Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$322,000

NAL Estimated Property Value

804 W Cheryl Avenue, Hurst, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,740 Sq Ft
price_per_sqft$155.75 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size10,359 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN14280-11-5R
Lot Number5R
SubdivisionForest Oaks West Addition
Land UseResidential
Legal DescriptionFOREST OAKS WEST ADDITION BLOCK 11 LOT 5R
Census Tract113403
Assessed Land Value$60,898
Assessed Improvement Value$239,809
Assessment Year2025

About this property

Located on a large interior lot, this 3-bedroom, 2-bath home with 2 living and 2-car garage is ready for occupancy. Remodeled recently that includes, interior painting, new floors with owner carefully preserving the original charm and clastic style of home for its day. Enjoy time outdoors in the spacious back yard with mature trees for shade. Excellent location with easy access to Hwy 183 Airport Fwy and I-820, close to shopping, city parks, movie theaters, dining and much more. With this purchase you can take advantage of a large and extensive community center with pools, racket ball, tennis, basketball and much more associated with the city of HURST.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$262,027Estimated Mortgage Balance
$59,973Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,142
$300,707
2025
$60,898
$239,809
$300,707
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,142
$300,707

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$266,091
Yes
First
Jul 22, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,027
$59,973
18%
81%
$1,723/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,723/mo
+$204/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

804 W Cheryl Avenue | Property Details | No Agent List