Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$553,000

NAL Estimated Property Value

805 Crystal Lane, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,926 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.12 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size9,932 sqft

Building Information

Year Built1989
Stories2
Garage Spaces2

Land Information

APN17659-3-7
Lot Number7
SubdivisionHeatherwood Estates-Hurst
Land UseResidential
Legal DescriptionHEATHERWOOD ESTATES-HURST BLOCK 3 LOT 7
Census Tract113639
Assessed Land Value$80,000
Assessed Improvement Value$427,657
Assessment Year2025

About this property

MUST SEE in Heatherwood Estates of Hurst. This is a rare opportunity to own a fabulous backyard with a spectacular Pebble Tec Play pool, board on board fencing, Astroturf putting green and still plenty of room for dogs or kids to play. You will be truly amazed at this outdoor entertaining space. The kitchen has been updated with granite countertops, GE Profile stainless steel appliances and recessed lighting. The entire downstairs flooring has also been updated with pool friendly wood-look ceramic tile. If these updates weren't enough, the bathrooms have been updated, windows have been replaced for energy efficiency, and plantation shutters are in place throughout the home. This home will not last long!

Investor Tools

Property Icon
$553,000
Estimated Property Value
$377,886Estimated Mortgage Balance
$175,114Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,910
$507,657
2025
$80,000
$427,657
$507,657
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,910
$507,657

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Va
$419,430
Yes
First
Mar 5, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,886
$175,114
31%
68%
$2,515/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,515/mo
$-45/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

805 Crystal Lane | Property Details | No Agent List