Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$487,000

805 Navajo Trl, McGregor, TX, 76657

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,210 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$216.74 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringConcrete

Exterior

Lot Size10,498 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN341235010004120
Lot Number12
SubdivisionIndian Trails Addition Phase Two
Land UseResidential
Legal DescriptionINDIAN TRAILS ADDITION PHASE TWO LOT 12 BLOCK 4 ACRES .241
Census Tract003902
Assessed Land Value$60,060
Assessed Improvement Value$291,790
Assessment Year2025

About this property

A beautifully built home, conveniently located in McGregor, Texas. 4 bedrooms, 2 baths, laundry room, and an outdoor kitchen! The gorgeous front door leads into the beautiful open-concept kitchen, which provides a great space for family gatherings and sharing. Fully equipped, and boasting smart appliances, this kitchen is a MUST-SEE! The laundry room has great cabinets for plenty of storage and it even has a sink! The adjacent room provides additional storage and space to hang coats, hats and all your needs for convenient access as you head out the garage door! This garage is huge! Two cars will fit comfortably, and you'll have ample space left over for storing items! Three nice-sized bedrooms, with plenty of closet space, are directly across from the kitchen, with a good-sized bathroom to share. The main bedroom has recessed ceilings, and an en-suite with dual vanity, a whirlpool tub, a separate shower with beautiful pebble tiles, a toilet with a privacy door and a generously-sized closet. The backyard has its very own outdoor kitchen, and will be the envy of the neighborhood! Landscaping will be finished, once the final details are put in. Just a few minutes (about 3) into downtown McGregor and a short 20-minute drive into Waco. Enjoy a great quality home, close to Dallas, Austin and Houston!

Investor Tools

Property Icon
$487,000
Estimated Property Value
$479,000Estimated Mortgage Balance
$24,857Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,922 /month
Positive
Cash Flow Estimate:
$974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,379
$351,850
2025
$60,060
$291,790
$351,850
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,379
$351,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Conventional
$479,000
No
First
Jul 27, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$462,143
$24,857
5%
95%
$2,950/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$2,950/mo
$-1,320/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McGregor

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

805 Navajo Trl | Property Details | No Agent List