NoAgentList RatingHow are grades calculated?

6view

Owner Contacts

$376,000

NAL Estimated Property Value

806 W Five Mile Parkway, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

2,085 Sq Ft

Single Family Residence

$148.63 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size12,227 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000474499000000

Lot Number14

SubdivisionSouthern Hills

Land UseResidential

Legal DescriptionSOUTHERN HILLS BLK 1/5982 LT 14 INT202000039789 DD02072020 CO-DC 5982 001 01400 4DA5982 001

Census Tract006002

Assessed Land Value$63,000

Assessed Improvement Value$298,590

Assessment Year2025

About this property

Come & Fall in LOVE with this Absolutely Gorgeous & Exquisitely Remodeled Move-in Ready Home in Oak Cliff! Enjoy living in this Modern Beauty in an established & quiet neighborhood within minutes of downtown Dallas & major freeways! Fabulous upgrades include High Quality NEW Wood Floors, Elegant & oversized Island Kitchen with white Custom built wood Cabinetry & Quartz countertops, stove, micro & dishwasher, Chic Electric Fireplace, sheetrock, Foam insulation, NEW Roof, AC,HVAC, Gutters & More! Landscaped, New Deck & exterior fireplace is perfect for entertaining! Great Craftsmanship & attention to detail. Buyer & Buyer's Agent to verify all property info. Front door has been replaced & is different from pics

Investor Tools

$376,000

Estimated Property Value

$231,650Estimated Mortgage Balance

$144,350Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,256 /month

Positive

Cash Flow Estimate:

$752 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$625/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,624

$361,590

2025

$63,000

$298,590

$361,590

Tax History

Year

Tax Paid

Assessed Value

2024

$5,624

$361,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis And American Mortgage Company

Conventional

$264,000

First

Feb 7, 2020

Mar 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$231,650

$144,350

38%

62%

$1,583/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,608/mo

+$364/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area