B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$365,000

NAL Estimated Property Value

807 W 25th ST 316, Austin, TX, 78705

Off Market

2 Beds

2 Bath

925 Sq Ft

Condos / Townhouses

$405.41 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Exterior

Lot Size1,111 sqft

Building Information

Year Built1984

Stories1

Roof Type104

Land Information

APN0214010840 36

Lot Number316

SubdivisionSt Thomas Condominiums The Amended

Land UseCondominiums

Legal DescriptionUNT 316 BLD A ST THOMAS CONDOMINIUMS THE AMENDED PLUS 3.1868% INT IN COMMON AREA

Census Tract000606

Assessed Land Value$166,659

Assessed Improvement Value$198,341

Assessment Year2024

About this property

Location, Location, Location!!! Don't miss this wonderful, large two bedroom, two bath, condo located in the heart of highly sought after West Campus. Walking distance to UT and all campus amenities. The interior is move-in ready. Laminate wood flooring, high ceilings and tons of natural light flow throughout the entire unit. The spacious primary bedroom comes complete with ample sized closets and an ensuite bath. Feel relaxed in the secondary bedroom with access to the second full bath and the large patio. Washer/Dryer/Refrigerator remain with property. HOA dues cover 2 reserved parking spots, water, sewer, trash, and insurance. Walking distance to so many great bars and restaurants including Cain and Abel's, Smoothie King, Starbucks, and everything on the Drag. This unit is perfect for a student, DT commuter, or 1st time homebuyer. Leased until August 2022! The perfect opportunity to invest in a red hot location, not to be missed!

Investor Tools

$365,000

Estimated Property Value

$0Estimated Mortgage Balance

$365,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$152/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$365,000

2024

$166,659

$198,341

$365,000

Tax History

Year

Tax Paid

Assessed Value

2023

N/A

$365,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$365,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

N/A

+$1,990/mo

6.5%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area