Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$230,000

807 W Drew Street, Fort Worth, TX, 76110

$295,620 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,620 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$107.96 / sqft
Year BuiltBuilt in 1927

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesElectric Cooktop
FlooringCarpet, Laminate

Exterior

Exterior FeaturesStorage, Other
Lot Size6,996 sqft

Building Information

Year Built1927
Stories1
Garage Spaces1

Land Information

APN39390-42-4
Lot Number4
SubdivisionSouth Fort Worth Addition
Land UseResidential
Legal DescriptionSOUTH FORT WORTH ADDITION BLOCK 42 LOT 4
Census Tract104701
Assessed Land Value$42,000
Assessed Improvement Value$179,276
Assessment Year2025

About this property

ARE YOU LOOKING FOR A LARGE HOME AND ARE READY TO MOVE IN!!?? Look no further! 1620sqft which includes four bedrooms, two fully remodeled bathrooms, open concept kitchen with granite countertops that opens to the living room, fresh new paint inside and outside, new roof, new windows and much more! The location couldn't be more perfect! Less than a mile away from the Gran Plaza shopping center. The house also has 3 storage building and a long drive way inside for more private comfort.

Investor Tools

Property Icon
$230,000
Estimated Property Value
$0Estimated Mortgage Balance
$82,792Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$295,619
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,759
$221,276
2025
$42,000
$179,276
$221,276
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,759
$221,276

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Unknown
$160,000
No
First
Feb 14, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,208
$82,792
35%
64%
$960/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$960/mo
+$967/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

807 W Drew Street | Property Details | No Agent List