1view

Owner Contacts

$1,263,000

NAL Estimated Property Value

809 Herkimer St, Houston, TX, 77007

Off Market

4 Beds

5 Bath

3,502 Sq Ft

Single Family Residence

$363.79 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Range, Dishwasher, Oven

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3,960 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN0202350000023

Lot Number23

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 23 BLK 239 HOUSTON HEIGHTS

Census Tract510500

Assessed Land Value$396,000

Assessed Improvement Value$824,736

Assessment Year2025

About this property

Custom design NEW construction by Jamestown Estate Homes. 4-5 bedrooms, 5 baths and a 2-car garage with bike storage space. Plantation shutters are already installed! Backyard with covered patio and ARTIFICIAL TURF, perfect for a low-maintenance lifestyle! Study that doubles as a guest bedroom, with a walk-in closet and a nearby full bath. Open concept dining and great room with a gas log fireplace and built in shelving. Island kitchen with high-end appliances including a 60" fridge freezer and a 48" slide-in gas range. Walk-in pantry. Primary suite on the second floor, with a spa bath including a large soaking tub and two closets. One closet opens to the laundry room. Gameroom with a built-in snack bar and a Juliet balcony. 3 secondary bedrooms upstairs in addition to the primary suite. Zoned to Love Elementary, an A-rated, dual language option school! Walking distance to MKT Heights with restaurants and shops, and the Heights bike/walk trails!

Investor Tools

$1,263,000

Estimated Property Value

$1,079,792Estimated Mortgage Balance

$183,208Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,644 /month

Positive

Cash Flow Estimate:

$2,548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,748/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,657

$1,220,736

2025

$396,000

$824,736

$1,220,736

Tax History

Year

Tax Paid

Assessed Value

2024

$26,657

$1,220,736

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

International Bank Of Commerce

Conventional

$127,400

First

Mar 31, 2023

Apr 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,079,792

$209,208

16%

85%

$6,875/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$6,875/mo

$-3,535/mo

3.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area