Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$220,000

NAL Estimated Property Value

809 N 3rd ST, Copperas Cove, TX, 76522

$220,694 ARVInfo
Off MarketInfo
Baths0 Bath
Baths1,813 Sq Ft
price_per_sqft$93.77 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Oven, Free Standing Electric Range, Disposal, Refrigerator
FlooringCarpet, Linoleum

Exterior

Exterior FeaturesNone
Lot Size9,278 sqft

Building Information

Year Built1982

Land Information

APN1-29-77-0000
Lot Number2
SubdivisionDryden Addn Revised
Land UseResidential
Legal DescriptionDRYDEN ADDN REVISED, BLOCK 1, LOT 2, ACRES .2131
Census Tract010603
Assessed Land Value$16,500
Assessed Improvement Value$97,050
Assessment Year2025

About this property

Check out this well kept duplex in Copperas Cove! Both sides have 3 beds/1 bath, and a laundry room. Fenced in backyards, dishwashers in both units. This is a great investment opportunity. Both units are currently leased. Unit B was painted and floors replaced in 2020. Unit A has vinyl plank flooring installed throughout which was installed May 2019. Roof was replaced in 2019. **NO SHOWINGS UNTIL UNDER CONTRACT**

Investor Tools

Property Icon
$220,000
Estimated Property Value
$111,564Estimated Mortgage Balance
$108,436Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$220,693
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,587
$113,550
2025
$16,500
$97,050
$113,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,587
$113,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Commercial
$122,635
No
First
Aug 19, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,564
$108,436
49%
51%
$736/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Copperas Cove

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

809 N 3rd ST | Property Details | No Agent List