Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$275,049

809 W Beddell Street, Fort Worth, TX, 76115

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,563 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$205 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,227 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN39570-20-14
Lot Number14
SubdivisionSouth Side Addition-Ft Worth
Land UseResidential
Legal DescriptionSOUTH SIDE ADDITION-FT WORTH BLOCK 20 LOT 14
Census Tract104702
Assessed Land Value$31,362
Assessed Improvement Value$243,687
Assessment Year2025

About this property

Trendy brick new construction home in a great location! Just 30 minutes to DFW Airport, 17 minutes to FTW Meacham Airport, 22 minutes to Lake Arlington and its golf course. Custom all wood cabinetry in a beautiful dark grey, compliments the light granite, white backsplash and brushed nickel finishes in the open concept kitchen. Soaring ceilings and recessed lighting make the open concept feel even bigger. Sink and dishwasher are located at your eat at island with room for 4 barstools. Tiled showers with custom glass enclosures make the large master bath feel even more luxurious. Decorative lighting accent the trey ceilings in the master suite and the oversized foyer at the front of the home. Large walk in laundry room and garage entrance are located here as well. Tasteful brown wood look tile in main living areas and carpeted bedrooms make cleanup a breeze. Come see your brand new home! Estimated completion May 2022!

Investor Tools

Property Icon
$275,049
Estimated Property Value
$0Estimated Mortgage Balance
$9,962Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,922 /month
Positive
Cash Flow Estimate:
$641 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,530
$275,049
2025
$31,362
$243,687
$275,049
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,530
$275,049

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$285,500
No
First
Jul 11, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,087
$9,962
3%
96%
$1,712/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

809 W Beddell Street | Property Details | No Agent List