NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$425,000

809 Woodrow St, Houston, TX, 77006

Pending

2 Beds

1 Bath

1,064 Sq Ft

Single Family Residence

$399.44 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesWater Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringLaminate, Tile

Exterior

Lot Size2,500 sqft

Building Information

Year Built1945

Land Information

APN0301560000016

SubdivisionRoseland

Land UseResidential

Legal DescriptionTR 13 BLK 14 ROSELAND

Census Tract410900

Assessed Land Value$255,000

Assessed Improvement Value$233,700

Assessment Year2025

About this property

This one-of-a-kind bungalow has been thoughtfully renovated while preserving its original character. Featuring 10-foot ceilings, granite countertops, plantation shutters, and handcrafted cabinetry throughout. Additional highlights include recessed lighting, exposed clapboard walls, a walk-in shower, tankless water heater, stainless steel appliances, and energy-efficient features including sound-barrier windows. Ideally located within walking distance to Houston’s museums, dining, pubs, parks, and public transportation. Neighboring property at 4502 Stanford Street is also available for purchase - reach out for details on joint purchase.

Investor Tools

$144,750Estimated Mortgage Balance

$344,699Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,932 /month

Positive

Cash Flow Estimate:

$977 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$462/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,097

$488,700

2025

$255,000

$233,700

$488,700

Tax History

Year

Tax Paid

Assessed Value

2024

$3,097

$488,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$179,400

First

Feb 4, 2017

Mar 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$144,750

$343,950

70%

30%

$1,076/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,076/mo

+$884/mo

4.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area