Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$335,732

NAL Estimated Property Value

81 Regents Park, Bedford, TX, 76022

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,006 Sq Ft
price_per_sqft$158.02 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Tankless Water Heater
FlooringTile, Vinyl

Exterior

Exterior FeaturesAwning(s), Rain Gutters, Storage
Lot Size12,863 sqft

Building Information

Year Built1962
Stories1
Garage Spaces2

Land Information

APN40470-15-12
Lot Number12
SubdivisionStonegate Addition-Bedford
Land UseResidential
Legal DescriptionSTONEGATE ADDITION-BEDFORD BLOCK 15 LOT 12
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$270,732
Assessment Year2025

About this property

Zoned for sought-after HEB ISD—NO HOA headache here! Perched on a hill away from the street, this home was JUST REDUCED to $475,000! A RARE FIND, it’s one of the LARGEST HOME in the subdivision, and you won’t see this floor plan anywhere else. Whether your family is growing or you're caring for loved ones, this layout offers the space and privacy you need. Spacious and thoughtfully UPDATED one-story home located in Bedford on a LARGE .295-ACRE LOT with mature trees and a flexible layout designed for MULTIGENERATIONAL LIVING. In 2022, the owners added two additional bedrooms, a full bathroom, a second living room, and a covered back porch to create a 5-BEDROOM, 3-BATH home with TWO LIVING AREAS—all on one level. Originally planned as their forever home, the updates were made with long-term comfort and functionality in mind. Major systems have been upgraded: a GRADE IV ROOF was installed, SIDING has been replaced, GUTTERS wrap around the full perimeter of the home, and TWO NEW HVAC SYSTEMS were mounted on concrete slabs. The entire home features new ENERGY-EFFICIENT WINDOWS, UPDATED light fixtures inside and out, and NEW FLOORING—NO CARPET throughout. A TANKLESS WATER HEATER was added for increased energy savings and convenience. The backyard is prepped for landscaping with a recently installed sprinkler system; some areas are bare by design and ready for grass or sod. Outside the enclosed sunroom, there’s a pergola where the sellers enjoy grilling. At the back of the home, there’s an additional patio—perfect for extra seating or relaxing outdoors. A large Tough Shed in the backyard provides extra storage for tools or lawn equipment. Interior highlights include a spacious walk-in pantry, a large utility room with exterior access, and a separate storage room ideal for extra kitchen items or seasonal supplies. Both garage doors have been replaced. A 6-ft board-on-board cedar fence completes the private backyard setup.

Investor Tools

Property Icon
$335,732
Estimated Property Value
$407,819Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,539
$335,732
2025
$65,000
$270,732
$335,732
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,539
$335,732

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phillip Hocutt Etal
Assumption
$232,000
Yes
First
Nov 26, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,819
N/A
0%
121%
$2,467/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,467/mo
$-467/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

81 Regents Park | Property Details | No Agent List