Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days25Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$124,900

$129,000

810 N 33rd St, Waco, TX, 76707

$162,370 ARVInfo
On MarketInfo
Price DropInfo
Beds2 Beds
Baths1 Bath
Baths1,052 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.73 / sqft
Year BuiltBuilt in 1937

Property Lead Type:

BankruptcyPre-ForeclosureARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesGas Range, Microwave, Refrigerator
FlooringCombination, Hardwood, Laminate, Other

Exterior

Lot Size7,501 sqft

Building Information

Year Built1937
Stories1
Roof Type105

Land Information

APN480236000280009
Lot Number7
SubdivisionHuaco Hts
Land UseResidential
Legal DescriptionHUACO HTS LOT 7 BLOCK 23 ACRES .1722
Census Tract000800
Assessed Land Value$20,700
Assessed Improvement Value$101,940
Assessment Year2025

About this property

Investor Special-As-Is Opportunity in the Heart of Waco! Calling all investors, flippers, and handy homeowners! This 2-bedroom, 1-bath home is full of potential and ready for your vision. Located in the heart of Waco, this value-add property offers an excellent opportunity to renovate, hold as a rental, or transform into your next profitable flip. Inside, you'll find a functional floor plan featuring a comfortable living room, dining area, and a versatile bonus space that can easily serve as a second living area, game room, home office, or flex room. High ceilings throughout and a cozy fireplace provide just the charm you need to spark it's revitalization! Spacious backyard with convenient alley access, creates endless possibilities for expansion, outdoor entertaining, a workshop, or even a future pool. Situated in an established neighborhood experiencing continued growth and revitalization, this property presents a fantastic opportunity to build equity and maximize your investment. You'll enjoy quick access to Downtown Waco, Baylor University, Cameron Park, and major thoroughfares. Shopping, restaurants, schools, parks, and entertainment are all just minutes away, making this an attractive option for owner-occupants, long-term tenants, or short-term rental investors. Sold As-Is. Bring your creativity, tools, and vision to unlock the full potential of this centrally located Waco investment opportunity. Schedule your showing today!

Investor Tools

Property Icon
$142,000
Estimated Property Value
$65,978Estimated Mortgage Balance
$81,902Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$852 /month
Positive
Cash Flow Estimate:
$284 /month

Interested in this property?

Reyna Reyes

Arise Capital Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$990
$112,028
2025
$20,700
$101,940
$122,640
No

Tax History

Year
Tax Paid
Assessed Value
2024
$990
$112,028

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Unknown
$65,978
No
First
Feb 27, 2006
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,098
$98,902
62%
42%
$792/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
$792/mo
+$204/mo
8.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

810 N 33rd St | Property Details | No Agent List