Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$168,572

NAL Estimated Property Value

8100 Cambridge St Apt 112, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,315 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.22 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringLaminate

Building Information

Year Built1980
Stories1

Land Information

APN1141810130004
SubdivisionCambridge Glen Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 112 BLDG M .0063 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 3
Census Tract314005
Assessed Land Value$32,029
Assessed Improvement Value$136,543
Assessment Year2025

About this property

2bed/2bath condo situated within a secure gated community, ideally located near Medical Center. Open floor plan to dining and living area with a fireplace, and laminate/tile throughout, no carpet. Both bedrooms have a spacious walk in closet. Only block away to Metro service and UT Shuttle, easy access to all major freeways.

Investor Tools

Property Icon
$168,572
Estimated Property Value
$129,058Estimated Mortgage Balance
$39,514Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,011 /month
Positive
Cash Flow Estimate:
$337 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,109
$168,572
2025
$32,029
$136,543
$168,572
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,109
$168,572

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Va
$130,000
Yes
First
Dec 10, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,058
$39,514
23%
77%
$780/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$780/mo
+$890/mo
11.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8100 Cambridge St Apt 112 | Property Details | No Agent List