NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$156,301

NAL Estimated Property Value

8100 Cambridge St Apt 8, Houston, TX, 77054

Off Market

2 Beds

2 Bath

1,200 Sq Ft

Condos / Townhouses

$137.42 / sqft

Built in 1980

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Washer/Dryer Stacked, Dishwasher

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Courtyard

Building Information

Year Built1980

Stories1

Land Information

APN1141810010008

SubdivisionCambridge Glen Condo Ph 1

Land UseResidential

Legal DescriptionUNIT 8 BLDG A .0064 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 1

Census Tract314005

Assessed Land Value$29,697

Assessed Improvement Value$126,604

Assessment Year2025

About this property

Gated community in the heart of the Medical Center, just minutes from NRG Stadium, Rice University, the Museum District & all that Houston has to offer. This renovated second-floor two bedroom, two bath corner unit features an open family room with high ceilings, cozy fireplace & rich wood floors. Updated granite kitchen with generous cabinet space, tile backsplash, breakfast bar plus formal dining area! Spacious primary & secondary bedrooms, each with their own full bathroom. Washer & dryer is located inside the unit. Private over-sized covered patio, two assigned parking spots (one covered) with guest parking nearby. AC & Water Heater replaced in 2021. Make an appointment today!

Investor Tools

$156,301

Estimated Property Value

$0Estimated Mortgage Balance

$156,301Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$989 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$347/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,385

$156,301

2025

$29,697

$126,604

$156,301

Tax History

Year

Tax Paid

Assessed Value

2024

$3,385

$156,301

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$156,301

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,670/mo

$400/mo

+$1,270/mo

12.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area