Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$163,504

8100 Cambridge St Apt 96, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,378 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$103.05 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile

Building Information

Year Built1980
Stories2

Land Information

APN1141810110002
SubdivisionCambridge Glen Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 96 BLDG K .0075 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 3
Census Tract314005
Assessed Land Value$31,066
Assessed Improvement Value$132,438
Assessment Year2025

About this property

Great location! 2 bedrooms and 2 full baths! Private patio with laundry closet. Spacious living room with wood burning fireplace small wet bar. Flooring replaced in 2020, Air conditioner is 2 years old! Upstairs bedroom with large bathroom and large walk in closet. 1 covered parking space and 1 uncovered parking space. Close to medical center and shopping.

Investor Tools

Property Icon
$163,504
Estimated Property Value
$126,350Estimated Mortgage Balance
$50,795Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$981 /month
Positive
Cash Flow Estimate:
$327 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
$480/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,549
$163,504
2025
$31,066
$132,438
$163,504
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,549
$163,504

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$126,350
No
First
Oct 9, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,709
$52,291
31%
69%
$758/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,238/mo
+$432/mo
12.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8100 Cambridge St Apt 96 | Property Details | No Agent List