Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$180,000

NAL Estimated Property Value

8100 Cambridge Street 86, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,200 Sq Ft
price_per_sqft$154.17 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Laminate

Building Information

Year Built1980
Stories1

Land Information

APN1141810050006
SubdivisionCambridge Glen Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 86 BLDG E .0063 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 1 EXTN
Census Tract314005
Assessed Land Value$34,200
Assessed Improvement Value$145,800
Assessment Year2025

About this property

Located in Houston's Medical Center, this renovated second-floor corner unit is a gem. The updated granite kitchen boasts recently replaced cabinetry with plenty of space, a tile backsplash, and a breakfast bar. Separate dining area just off the kitchen. Two spacious bedrooms with their own full bathrooms, and the convenience of an in-unit washer and dryer. New Carpet 9/2023. Enjoy the outdoors on the private oversized covered patio. With 2 assigned parking spots (one covered), plus guest parking, accessibility is a breeze. Don't miss the chance to view this inviting property!

Investor Tools

Property Icon
$180,000
Estimated Property Value
$155,418Estimated Mortgage Balance
$24,582Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
$404/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,049
$180,000
2025
$34,200
$145,800
$180,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,049
$180,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peyton Financial Mortgage Inc
Conventional
$162,000
No
First
Feb 28, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,418
$24,582
13%
86%
$972/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,376/mo
+$294/mo
11.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8100 Cambridge Street 86 | Property Details | No Agent List