Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$304,000

NAL Estimated Property Value

8104 Whitney Ln, Fort Worth, TX, 76120

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,914 Sq Ft
price_per_sqft$180.25 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,841 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN46737-4-29
Lot Number29
SubdivisionWhitney Meadows Addition
Land UseResidential
Legal DescriptionWHITNEY MEADOWS ADDITION BLOCK 4 LOT 29
Census Tract106514
Assessed Land Value$55,000
Assessed Improvement Value$247,127
Assessment Year2025

About this property

Beautifullly maintains home 4 bedroon 2 bath and incredible floor plan feactering two large living areas. Kitchen and living area 1 are open and kitchen that was resently remodled, including granite and appliances, very well done !! The back yard is very private with tall rock retaining wall and wooden fencing. also the back yard includes a large covered patio and raised garden beds. The front driveway is extended for multi car parking. Fresh exterior paint. AC New in 2021

Investor Tools

Property Icon
$304,000
Estimated Property Value
$302,696Estimated Mortgage Balance
$1,304Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,081
$302,127
2025
$55,000
$247,127
$302,127
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,081
$302,127

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Conventional
$310,500
No
First
Jun 13, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,696
$1,304
0%
100%
$2,333/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,333/mo
+$52/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8104 Whitney Ln | Property Details | No Agent List