Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$320,223

8105 Hosta Way, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,806 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.59 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Gas Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size4,744 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN7850D-12-9
Lot Number9
SubdivisionColumbus Heights Addition
Land UseResidential
Legal DescriptionCOLUMBUS HEIGHTS ADDITION BLOCK 12 LOT 9
Census Tract111032
Assessed Land Value$60,000
Assessed Improvement Value$260,223
Assessment Year2025

About this property

Welcome home to your beautiful, well maintained home in the highly sought after Hulen Heights community. You will love the curb appeal as you drive up to this 3 bedroom 2 bath home in a well established neighborhood. As you step inside you will be greeted by high ceilings and a large dining room perfect for entertaining. A chef like kitchen with plenty of cabinet space and large island. The living area welcomes you with a cozy gas fireplace perfect for those cool Texas evenings. The primary suite is separate from the other two bedrooms for privacy. The primary suite is large enough for a sitting area and large furniture. The primary bath invites you to enjoy a garden tub, separate vanities, separate shower and a large walk in closet. Down the hall the guest bathroom has dual sinks and tile flooring. Two large bedrooms with ceiling fans and good size closets for that growing family. Drink your coffee out on your patio in your large private backyard. Pride of ownership shows in this move in ready home with new windows, fresh paint and a brand new HVAC system unit and thermostat. Over $40k in updates. Conveniently located close to parks, shopping, dining and highways. You will the community pool and playground area. Motivated seller! Bring us an offer.

Investor Tools

Property Icon
$320,223
Estimated Property Value
$0Estimated Mortgage Balance
$320,223Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,921 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$320,223
2025
$60,000
$260,223
$320,223
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,291
$320,223

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$320,223
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$600/mo
+$2,280/mo
10.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8105 Hosta Way | Property Details | No Agent List