B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$503,680

NAL Estimated Property Value

8109 Evening Star Dr, Rowlett, TX, 75089

Off Market

4 Beds

2 Bath

2,245 Sq Ft

Single Family Residence

$222.49 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

FlooringCarpet, Hardwood, Tile

Exterior

Private Pool

Exterior FeaturesLighting

Lot Size28,441 sqft

Building Information

Year Built2002

Stories1

Roof Type105

Garage Spaces2

Land Information

APN440167200A0170000

Lot Number17

SubdivisionRaven's Nest

Land UseResidential

Legal DescriptionRAVEN'S NEST BLK A LT 17 INT202200287366 DD11032022 CO-DC 0167200A01700 1CW0167200A

Census Tract018157

Assessed Land Value$80,000

Assessed Improvement Value$423,680

Assessment Year2025

About this property

WELCOME HOME! You will fall in love with this charming 1story home located in the highly sought after Ravens Nest Community! You will be wow'd from the moment you walk in! This home has a wonderful open floor plan perfect for entertaining all your family & friends! You will enjoy the large living space w beautiful gas rock fireplace. The kitchen is a chefs dream w all counter space needed to whip up those amazing meals, updated back splash&cabinets, gas stove & large walk in pantry. There is a designated office space & great size guest bedrooms. The master bedroom is private with a wonderful ensuite bathroom. You will absolutely enjoy the private backyard oasis, beautiful heated pool & hot tub, screened in covered patio & little over a .6 of an acre. This is the perfect outdoor space to enjoy all year! There is a 3 car garage w extra concrete for parking & large gate for RV access parking in the backyard.*New carpet installed 9-14, interior home completely freshly painted* Don't Miss!

Investor Tools

$503,680

Estimated Property Value

$488,773Estimated Mortgage Balance

$14,907Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,022 /month

Positive

Cash Flow Estimate:

$1,007 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$990/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,359

$503,680

2025

$80,000

$423,680

$503,680

Tax History

Year

Tax Paid

Assessed Value

2024

$9,359

$503,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

$522,662

Yes

First

Nov 3, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$488,773

$14,907

97%

$3,134/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,620/mo

$3,634/mo

$-14/mo

8.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area