NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$147,010

NAL Estimated Property Value

8109 Skillman Street 1017, Dallas, TX, 75231

Off Market

3 Beds

2 Bath

1,205 Sq Ft

Condos / Townhouses

$103.73 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Electric Water Heater

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size3.91 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0021M700000C01017

Lot Number1

Land UseResidential

Legal DescriptionOAKHOLLOW CONDOMINIUM BLK 8109 LOT 1 3.915ACS BLDG C UNIT 1017 CE 1.6704704% INT202100233179 DD08042021 CO-DC 8109 000 001

Census Tract007825

Assessed Land Value$51,260

Assessed Improvement Value$95,750

Assessment Year2025

About this property

Multiple Offers Received. Asking for highest and best by Monday, July 5th at 5pm. Offer Guidelines in Transaction Desk. Fabulously maintained corner unit on the first floor with a beautiful view of Jackson Branch creek. Conveniently located within walking distance of White Rock Trail and in the highly favored Merriman Park Elementary district. This lovingly cared for unit features a split bedroom floor plan. Well equipped kitchen with matching appliances, refrigerator included! The wood burning fireplace warms the living area and the 3rd bedroom has a wetbar. Reserved covered parking space #60 comes with this unit. Full size Washer and Dryer connections.

Investor Tools

$147,010

Estimated Property Value

$0Estimated Mortgage Balance

$147,010Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$882 /month

Positive

Cash Flow Estimate:

$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$348/month

$433/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,444

$147,010

2025

$51,260

$95,750

$147,010

Tax History

Year

Tax Paid

Assessed Value

2024

$3,444

$147,010

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$147,010

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$433/mo

+$1,539/mo

16.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area