Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$138,000

8109 Skillman Street 3019, Dallas, TX, 75231

Off Market

2 Beds

2 Bath

1,047 Sq Ft

Condos / Townhouses

$92.55 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Laminate

Exterior

Lot Size3.91 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0021M700000C03019

Lot Number1

SubdivisionOakhollow Condos

Land UseResidential

Legal DescriptionOAKHOLLOW CONDOS BLK 8109 LT 1 ACS 3.915 BLDG C UNIT 3019 CE 1.4475640% INT202200307415 DD12022022 CO-DC 8109 000 00100

Census Tract007825

Assessed Land Value$44,450

Assessed Improvement Value$86,430

Assessment Year2025

About this property

Large quiet corner condo with no neighbors on either side. Great floor plan. Split bedrooms. Fresh painting. Granite counter top in kitchen. Clean unit ready to move in. Master bedroom has a large walk in closet. 2nd bedroom has a large closet as well. Over looks creek. Large walls for large entertainment systems. Motivated Seller.

Investor Tools

$138,000

Estimated Property Value

$0Estimated Mortgage Balance

$18,088Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$828 /month

Positive

Cash Flow Estimate:

$276 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$148/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,083

$130,880

2025

$44,450

$86,430

$130,880

Tax History

Year

Tax Paid

Assessed Value

2024

$1,083

$130,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$128,000

First

Dec 2, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$119,912

$18,088

13%

87%

$768/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,143/mo

+$422/mo

13.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area