6view

Owner Contacts

$1,011,000

NAL Estimated Property Value

811 Branard St, Houston, TX, 77006

Off Market

4 Beds

5 Bath

2,712 Sq Ft

$239.64 / sqft

Built in 1935

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1935

Land Information

APN0230740000009

SubdivisionLockhart Connor & Barziza

Land UseResidential

Legal DescriptionTRS 9A & 10 BLK 18 LOCKHART CONNOR & BARZIZA

Census Tract410705

Assessed Land Value$400,000

Assessed Improvement Value$360,000

Assessment Year2025

About this property

Historical remodeled Montrose 3 bed/3 bath home w/ 1,672 sq.ft. & separate 3 story apartment in back w/ 1,040 sq.ft., 2 bedrooms & 1.5 baths. This property has amazing income potential & in the heart of Houston! Live in main house & lease back apartment or utilize as office space. Updates to main property include: quartz kitchen counters, modern porcelain back splash, fresh paint, tank-less water heater, PEX pluming, removal of family dining beam, removal of kitchen partition walls, removed wood rot/replaced w/ cement board. Beautiful wood floors span the property & all bathrooms have been updated w/ modern vanities & finishes. Stainless Bosche appliances, deep farmhouse sink, plantation shutters & low E double pane widows. 2nd home updates: fresh Agreeable Gray paint, Formica counters, stripped cabinets, sink vanities/mirrors, removal of wood rot & replaced w/ cement board/paint. 1st floor living, kitchen & 1/2 bath, 2nd floor w/ private bath/bed & spiral staircase to extra room.

Investor Tools

$1,011,000

Estimated Property Value

$455,296Estimated Mortgage Balance

$555,704Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,066 /month

Positive

Cash Flow Estimate:

$2,022 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,355/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,210

$760,000

2025

$400,000

$360,000

$760,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,210

$760,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zb Na

Conventional

$510,400

First

Oct 22, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$455,296

$612,704

57%

45%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$3,061/mo

$-481/mo

3.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area