1view

Owner Contacts

$204,783

NAL Estimated Property Value

811 Paso Hondo, San Antonio, TX, 78202

$208,540 ARV

Off Market

4 Beds

3 Bath

1,448 Sq Ft

$120.51 / sqft

Built in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Floor/Wall

AppliancesDishwasher, Microwave, Oven, Range, Cooktop

FlooringCarpet

Exterior

Lot Size6,090 sqft

Building Information

Year Built1940

Roof Type109

Land Information

APN01379-001-0130

Lot Number13

SubdivisionNear Eastside

Land UseResidential

Legal DescriptionNCB 1379 BLK H LOT 13

Census Tract191900

Assessed Land Value$87,310

Assessed Improvement Value$117,473

Assessment Year2025

About this property

Completely updated charmer with a main house offering 3 bedrooms, 2 baths, plus a guest house with one bedroom and one bathroom. Both the main house and guest house have new stainless appliances, new cabinets, new light fixtures and new door hardware. Main house has all new faux wood flooring in the living area, kitchen, and dining. Guest house has all tile flooring. Fresh paint inside and out. New 2 inch blinds and window treatments are included. Fantastic location super close to downtown, Pearl Brewery, the Alamodome, and vibrant city life. Main house has new central AC and heat system. All stone exteriors. Covered front porch. Additional shed/storage area.

Investor Tools

$204,783

Estimated Property Value

$132,240Estimated Mortgage Balance

$72,543Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$208,540

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,229 /month

Positive

Cash Flow Estimate:

$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$547/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,545

$204,783

2025

$87,310

$117,473

$204,783

Tax History

Year

Tax Paid

Assessed Value

2024

$5,545

$204,783

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$134,000

First

Aug 11, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$132,240

$72,543

35%

65%

$804/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,631/mo

$804/mo

+$827/mo

9.6%

Learn About the Market: Opportunity in San Antonio

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore This Area