Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$236,000

811 Travis St, Bryan, TX, 77803

$247,139 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,428 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.32 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Gas Range, Gas Water Heater, Refrigerator, Water Heater
FlooringVinyl

Exterior

Lot Size5,375 sqft

Building Information

Year Built1940
Stories1

Land Information

APN372000-0000-0070
Lot Number7
SubdivisionJ C Kernoles
Land UseResidential
Legal DescriptionJ C KERNOLES, LOT 7, ACRES .1234
Census Tract000700
Assessed Land Value$30,476
Assessed Improvement Value$97,309
Assessment Year2025

About this property

Attention Downtown Bryan buyers! This cozy newly renovated home is located within walking distance of Sue Haswell Park and the hustle and bustle of Downtown Bryan! This 3 bedroom/2 bath home sits tucked across from one of the most revered historic school structures in Bryan. Enjoy the large front deck before entering a spacious living area that flow into an open kitchen/dining space. The kitchen is appointed with new cabinetry, quartz counters, stainless appliances, and cabinet pantry. The dining room provides access to the privately fenced backyard. The primary bedroom is positioned privately in the rear of the home with an en-suite bath, also boasting new cabinetry, counters, and tiled shower surround. Two guest room share an updated hall bath. The large mud/laundry room is perfect for additional storage, bikes, etc. Amenities include: laminate wood floors throughout, central HVAC, primary suite with dual closets, full kitchen and bath updates, washer/dryer connections, new composition shingle roof, privacy fenced backyard, and recently graveled drive. Don't miss this wonderfully renovated home in the heart of the downtown revitalization!

Investor Tools

Property Icon
$236,000
Estimated Property Value
$247,926Estimated Mortgage Balance
$0Estimated Equity
-5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$247,138
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,485 /month
Positive
Cash Flow Estimate:
$495 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,481
$127,785
2025
$30,476
$97,309
$127,785
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,481
$127,785

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$247,926
Yes
First
Jun 27, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,931
N/A
0%
103%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,024/mo
$1,487/mo
$-463/mo
5.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

811 Travis St | Property Details | No Agent List