Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$997,000

NAL Estimated Property Value

811 Walton St, Houston, TX, 77009

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,844 Sq Ft
price_per_sqft$340.37 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringBrick, Tile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN0331370040012
Lot Number12
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionLT 12 BLK 104 BROOKE SMITH
Census Tract511600
Assessed Land Value$300,000
Assessed Improvement Value$664,000
Assessment Year2025

About this property

811 Walton is the 44th home built by Renovative Thinking and it is truly a special one! Each home built by RT is thoughtfully designed to give a "collected look." As a family business & a Good Brick Award winner, they take pride in each home. Located on a corner lot with 34 total windows, there is a comfortable energy that comes with the natural light that seamlessly blends indoor and outdoor living. There is a luxurious covered porch overlooking a huge yard extending the living space. The stylish design marries texture with open spaces. Exceptional storage throughout including an incredible mudroom with a drop zone & desk and the primary bedroom boasts two closets! This smart floorplan has an open concept 1st floor, 4 bedrooms (including a guest suite on the 1st floor) + game room. This wonderful home is located just two blocks from Montie Beach Park which has a walking trail, splash pad, playground and more!

Investor Tools

Property Icon
$997,000
Estimated Property Value
$745,880Estimated Mortgage Balance
$251,120Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,982 /month
Positive
Cash Flow Estimate:
$1,994 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$939/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,277
$964,000
2025
$300,000
$664,000
$964,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,277
$964,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Stephen & Dorothy Green Family Llc
Purchase Money Mortgage
$771,200
No
First
Jul 9, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$745,880
$238,120
24%
75%
$4,624/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$4,624/mo
$-2,398/mo
2.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

811 Walton St | Property Details | No Agent List