NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$135,000

NAL Estimated Property Value

8110 Skillman St # E-2029, Dallas, TX, 75231

Off Market

2 Beds

2 Bath

962 Sq Ft

Condos / Townhouses

$150.62 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7.88 acres

Building Information

Year Built1980

Stories1

Roof Type105

Land Information

APN00000791154160000

SubdivisionWindtree Condos

Land UseResidential

Legal DescriptionWINDTREE CONDOS BLK A/8110 7.875 AC BLDG E UNIT 2029 CE 0.6739401% INT202300060967 DD03092023 CO-DC 8110 00A 000 3008110 00A

Census Tract007827

Assessed Land Value$34,680

Assessed Improvement Value$100,320

Assessment Year2025

About this property

Newly remodeled with new kitchen cabinets, granite countertops and new appliances. Bathrooms have new vanities and commodes. Fresh paint and new luxury vinyl plank flooring. Washer and dryer connections in unit. Each bedroom features own private bathroom. Spacious living room fireplace and private balcony. HOA includes water. Excellent Lake Highlands location in gated community near Royal and Skillman. Richardson ISD. All information provided must be verified by buyer including room measurements, taxes and schools.

Investor Tools

$135,000

Estimated Property Value

$0Estimated Mortgage Balance

$135,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$869 /month

Positive

Cash Flow Estimate:

$290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$319/month

$401/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,156

$135,000

2025

$34,680

$100,320

$135,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,156

$135,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$135,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$401/mo

+$1,164/mo

13.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area