NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$109,690

NAL Estimated Property Value

8110 Skillman Street 2064, Dallas, TX, 75231

Off Market

2 Beds

2 Bath

807 Sq Ft

Condos / Townhouses

$141.88 / sqft

Built in 1980

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range

FlooringTile

Exterior

Exterior FeaturesBalcony

Lot Size7.88 acres

Building Information

Year Built1980

Stories1

Roof Type105

Land Information

APN00000791155800000

SubdivisionWindtree Condos

Land UseResidential

Legal DescriptionWINDTREE CONDOS BLK A/8110 7.875 AC BLDG K UNIT 2064 CE 0.5703059% INT202300164619 DD08142023 CO-DC 8110 00A 00000 3DA8110

Census Tract007827

Assessed Land Value$29,330

Assessed Improvement Value$80,360

Assessment Year2025

About this property

Gated condo community, conveniently located off Hwy 635 and Skillman near White Rock High School, White Rock Trail and Lake, Restaurants, Shopping and Entertainments nearby. Richardson ISD! Condo with tennis court. 2bed+2full baths+designated covered parking next to condo. Quiet, second floor unit. Great INVESTMENT OPPORTUNITY. Roof and HVAC was replaced in 2021, This unit has one of the best floor plans with lots of closest space. The laundry room has full size washer and dryer, living room has wood burning fire place along with comfortable porch. Make this second floor unit your home. House is vacant so buyer can live or rent. The rent is about $1300 per month *NEW HEATING UNIT INSIDE AND NEW TANKLESS WATER HEATER INSTALLED in October 2022*

Investor Tools

$109,690

Estimated Property Value

$0Estimated Mortgage Balance

$109,690Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$687 /month

Positive

Cash Flow Estimate:

$229 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$259/month

$339/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,561

$109,690

2025

$29,330

$80,360

$109,690

Tax History

Year

Tax Paid

Assessed Value

2024

$2,561

$109,690

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$109,690

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$339/mo

+$1,226/mo

17.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area