1view

Owner Contacts

$370,070

NAL Estimated Property Value

8116 Suetelle Dr, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,976 Sq Ft

$164.47 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

Exterior

Lot Size7,201 sqft

Building Information

Year Built2023

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000772369000000

Lot Number7

SubdivisionBevill Paul Henry

Land UseResidential

Legal DescriptionBEVILL PAUL HENRY BLK 2/7853 PT LT 7-50X139 SUETELLE DR 150FR MURDOCK RD INT202400102665 DD05172024 CO-DC 7853 002 00700

Census Tract011601

Assessed Land Value$60,000

Assessed Improvement Value$310,070

Assessment Year2025

About this property

STUNNING NEW CONSTRUCTION! This gorgeous single-story home is located in Dallas, TX close to major freeways. Inside you will find 4 bedrooms, 2 full bath including beautiful flooring flowing throughout main living areas of the home with open floor design, neutral tones, gorgeous master bath with his and hers vanities, huge stand up shower with double entry, kitchen island has additional seating for all your entertainment, and MORE! Kitchen boasts an abundance of cabinetry, stainless appliances, including the refrigerator! You do not want to wait on this one!

Investor Tools

$370,070

Estimated Property Value

$269,757Estimated Mortgage Balance

$100,313Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,220 /month

Positive

Cash Flow Estimate:

$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$755/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,205

$370,070

2025

$60,000

$310,070

$370,070

Tax History

Year

Tax Paid

Assessed Value

2024

$7,205

$370,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Finance Services Llc

Fha

$279,812

Yes

First

May 17, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$269,757

$100,313

27%

73%

$1,678/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,678/mo

+$894/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area