Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$549,380

NAL Estimated Property Value

812 Blue Lake Cir, Richardson, TX, 75080

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,027 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$251.6 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Refrigerator, Vented Exhaust Fan, Washer
FlooringHardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting
Lot Size11,050 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42173500390300000
Lot Number30
SubdivisionRichardson Heights
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 11 BLK 39 LOT 30 INT202300223891 DD10302023 CO-DC 1735003903000 3CR17350039
Census Tract019202
Assessed Land Value$100,000
Assessed Improvement Value$449,380
Assessment Year2025

About this property

Welcome to your dream home and outdoor oasis! This spacious 4-bedroom, 2-bathroom home is a true gem in Richardson ISD, offering the perfect blend of comfort, style, and breathtaking natural beauty. Nestled in Richardson Heights neighborhood, this property boasts a range of features that will make everyday living feel like a vacation. Enjoy the ample space with your family and guests while preparing and entertaining in the chef's dream kitchen. Dive into luxury with your own private swimming pool and hot tub and relax or host poolside gatherings. Step outside your front door to enjoy water views of the serene lake where sunrises and sunsets will become your daily spectacle. This home offers a unique opportunity to enjoy the best of both indoor and outdoor living. Don't miss the chance to make this dream home yours and experience the magic of peaceful water views.

Investor Tools

Property Icon
$549,380
Estimated Property Value
$507,363Estimated Mortgage Balance
$42,017Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,296 /month
Positive
Cash Flow Estimate:
$1,099 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,227/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,979
$549,380
2025
$100,000
$449,380
$549,380
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,979
$549,380

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$502,645
Yes
First
Oct 30, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,363
$42,017
7%
92%
$3,187/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$3,187/mo
$-527/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

812 Blue Lake Cir | Property Details | No Agent List