1Days on Market

4view

$359,000

8125 Hunnicut Rd, Dallas, TX, 75228

On Market

Just Added

2 Beds

2 Bath

1,462 Sq Ft

Single Family Residence

$245.55 / sqft

Built in 1959

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCeramic Tile, Hardwood, Linoleum

Exterior

Exterior FeaturesRain Gutters

Lot Size14,100 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000665146000000

Lot Number10

SubdivisionClaremont 1st Installment

Land UseResidential

Legal DescriptionCLAREMONT 1ST INSTALLMENT BLK 4/6960 LT 10 INT20070139330 DD04162007 CO-DC 7060 004 01000 3DA7060 004

Census Tract012213

Assessed Land Value$144,000

Assessed Improvement Value$206,500

Assessment Year2025

About this property

Incredible opportunity to be in sought after White Rock Lake area neighborhood, at an awesome price point, and on an oversized creek lot (73 X 209)! Delightful 50's Ranch complete with two bedrooms, two full baths, and two spacious living areas. This central hall design plan offers incredible possibilities and the kitchen-family room overlooks the creek and mature trees in the backyard. The home offers pristine hardwood flooring, wonderful drive-up, fenced backyard, sprinkler system, and is just minutes to White Rock Lake and Park, and Downtown Dallas!

Investor Tools

$359,000

Estimated Property Value

$113,000Estimated Mortgage Balance

$266,428Estimated Equity

69% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

David Bush

David Bush Realtors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$253/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,236

$350,500

2025

$144,000

$206,500

$350,500

Tax History

Year

Tax Paid

Assessed Value

2025

$1,236

$350,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$113,000

First

Oct 24, 2017

Nov 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$92,572

$266,428

74%

26%

$678/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$678/mo

+$887/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area