Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$464,900

8125 Mountain Cedar Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,227 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$144.07 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet, Tile

Exterior

Lot Size7,754 sqft

Building Information

Year Built2011
Stories2
Garage Spaces2

Land Information

APN8666-20-17
Lot Number17
SubdivisionCreekwood Addition
Land UseResidential
Legal DescriptionCREEKWOOD ADDITION BLOCK 20 LOT 17
Census Tract114109
Assessed Land Value$85,000
Assessed Improvement Value$384,964
Assessment Year2025

About this property

SELLER IS WILLING TO CONTRIBUTE TO BUYERS CLOSING COST with acceptable offer!! Come see this spacious home offering 4 bedrooms with a potential 5th bedroom that could be used as an office or kids playroom. This home has 3 bathrooms and two living areas. The kitchen is open concept to living area creating an inviting space for entertaining. You will love the layout out of this home with most bedrooms on the first floor with the exception of the game room with one bedroom upstairs. This home meets ADA requirements with wider doorways, oversized master shower, along with many other ADA features. Another perk to this home is the BRAND NEW ROOF! This community has great amenities including a pond, walking trail, playground, basketball court, community pool and a tranquil landscaped sitting area.

Investor Tools

Property Icon
$496,000
Estimated Property Value
$396,000Estimated Mortgage Balance
$127,651Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
$420/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$469,964
2025
$85,000
$384,964
$469,964
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$469,964

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$396,000
No
First
Aug 15, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,349
$127,651
25%
74%
$2,375/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,795/mo
+$515/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8125 Mountain Cedar Dr | Property Details | No Agent List