Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$615,000

814 Cohn St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,622 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$175.44 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Slate, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,777 sqft

Building Information

Year Built2002
Garage Spaces2

Land Information

APN1222180010005
Lot Number5
SubdivisionPark At Rose
Land UseResidential
Legal DescriptionLT 5 BLK 1 PARK AT ROSE
Census Tract510802
Assessed Land Value$217,649
Assessed Improvement Value$262,351
Assessment Year2025

About this property

Desirable corner home w/multiple private, secured outdoor areas. Perfectly placed <1 mile of popular Memorial Park. NO HOA! Recently refreshed w/NEW carpet & gleaming hardwoods throughout, this spacious 3 bed, 2.5 bath home w/loft offers the ideal floor plan. Nestled S. of Washington & E. of Westcott, just 2 min to Bayou Bend Collection, Canyon Creek, and arguably some of Houston's best Tex-Mex, El Tiempo. Walk through keyed gate & lush patio into gorgeous entry. Two 1st floor guest rooms; one offering an en suite bath, and one a private patio w/NEW wood fence. Up the stairs, natural light filters through expansive windows showcasing multiple living areas & high ceilings. An outdoor balcony, gas fireplace, dining room, kitchen w/bar, granite counters & gas cooktop + half bath also found on the 2nd floor. The 3rd floor offers a generous-sized primary bedroom suite w/DREAM closet & spa-like bath. Loft & laundry conveniently on the same level. Lg epoxy-coated 2-car garage. SPECTACULAR.

Investor Tools

Property Icon
$615,000
Estimated Property Value
$456,000Estimated Mortgage Balance
$174,678Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,398
$480,000
2025
$217,649
$262,351
$480,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,398
$480,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$456,000
No
First
Jun 27, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,322
$172,678
28%
72%
$2,734/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,734/mo
$-154/mo
5.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

814 Cohn St | Property Details | No Agent List