Street View

1view

Owner Contacts

$347,000

814 HARPENDEM Drive, El Paso, TX, 79928

Pending

4 Beds

2 Bath

1,923 Sq Ft

Single Family Residence

Built in 2024

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Tankless Water Heater

FlooringTile, Carpet

Exterior

Private Pool

Lot Size8,170 sqft

Building Information

Year Built2024

Roof Type105

Garage Spaces462

Land Information

APNP086-003-0190-1200

Lot Number12

SubdivisionPainted Sky At Mission Ridge #3

Land UseResidential

Legal DescriptionBLK 19 PAINTED SKY AT MISSION RIDGE #3 LOT 12

Census Tract010370

Assessed Land Value$48,206

Assessed Improvement Value$183,272

Assessment Year2025

About this property

Experience the elegance of the Sonoma II Farmhouse— a premier design located in Painted Sky at Mission Ridge. This stunning 4-bedroom, 2-bathroom residence combines superior design along with the best in residential construction. Energy Star Certified: enjoy the benefits of spray foam insulation on all exterior walls and 14 SEER HVAC system. Sophisticated Details: finished plywood cabinets with decorative lighting, quartz countertops and stylish window shutters. Spacious Interiors: impressive 10 and 12 foot ceilings throughout the home. This home offers remarkable value and a unique opportunity for all buyers. Contact us today to schedule your appointment and explore the luxury of El Paso's premier new construction home builder!

Investor Tools

$347,000

Estimated Property Value

$0Estimated Mortgage Balance

$26,674Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,226 /month

Positive

Cash Flow Estimate:

$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$200/month

$660/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$662

$231,478

2025

$48,206

$183,272

$231,478

Tax History

Year

Tax Paid

Assessed Value

2024

$662

$231,478

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Neighborhood Mtg Acceptance Co

Fha

$326,566

Yes

First

Apr 16, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$320,326

$26,674

92%

$1,958/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$2,618/mo

$-798/mo

6.3%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area