1view

Owner Contacts

$220,000

NAL Estimated Property Value

8152 Ethel St, Houston, TX, 77028

Off Market

3 Beds

2 Bath

1,553 Sq Ft

$160.91 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven

FlooringCarpet, Tile

Exterior

Exterior FeaturesSide Yard

Lot Size3,999 sqft

Building Information

Year Built2023

Land Information

APN0300170160025

SubdivisionLiberty Road Manor

Land UseResidential

Legal DescriptionTR 12 BLK D LIBERTY ROAD MANOR SEC 5

Census Tract230900

Assessed Land Value$64,000

Assessed Improvement Value$151,817

Assessment Year2025

About this property

EXCELLENT TIME TO BUY YOUR FUTURE HOME. THIS BEATIFUL 1 STORY HOME LOCATED ON A CORNER LOT, LOW TAXES, NO HOA AND MINUTES AWAY FROM DOWNTOWN HOUSTON, BBVA COMPASS STADIUM AND MINUTE MAID PARK. Open concept; 3 bedrooms, 2 baths, backyard, private spacious stamped driveway with room to park your cars. Fence all around. Front fenced with gate for privacy. Cement exterior, backyard, front and back porch, wood look tile floor in Living area, dining, kitchen and bathrooms. Laundry room. Beautiful open kitchen features, crown molding, island with cabinets & pendant lighting, easy opening/closing cabinets, granite counter tops, stainless appliances, recess lights. Primary bath with her/his vanity, nice easy opening/closing cabinets; Granite counter tops, open living area with ceiling fan, recess lights, lots of space and natural light adorns this beautiful. EZ access to 610. Thanks for visiting!

Investor Tools

$220,000

Estimated Property Value

$209,710Estimated Mortgage Balance

$10,290Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,499 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$344/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,033

$215,817

2025

$64,000

$151,817

$215,817

Tax History

Year

Tax Paid

Assessed Value

2024

$3,033

$215,817

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provisor Inc

Conventional

$222,300

First

Apr 14, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$209,710

$29,290

12%

95%

$1,333/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,333/mo

+$389/mo

9.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area