1view

Owner Contacts

$350,000

8159 Union Lake Dr, Fort Worth, TX, 76137

Off Market

4 Beds

3 Bath

2,517 Sq Ft

Single Family Residence

$139.05 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Lot Size8,398 sqft

Building Information

Year Built1995

Stories2

Garage Spaces2

Land Information

APN31565-93-20

Lot Number20

SubdivisionPark Glen Addition

Land UseResidential

Legal DescriptionPARK GLEN ADDITION BLOCK 93 LOT 20

Census Tract113919

Assessed Land Value$65,000

Assessed Improvement Value$285,000

Assessment Year2025

About this property

**MULTIPLE OFFERS RECEIVED, Deadline for offer submission is Monday the 19th by 8PM** This wonderful home with a pool in Park Glen Keller ISD is priced BELOW market value and being sold AS-IS. This home will SHINE one day for someone that is creative, looking to build some sweat-equity, or that has a passion for DIY! Big ticket items already addressed include roof replaced in Jan 2023, foundation repairs w transferable warranty completed in 2019, AC units installed in 2013 & 2016, carpet replaced & LVP added to bathrooms 2021. Save thousands with the stainless steel refrigerator & washer-dryer that are FREE for the next owner! 4th bedroom has french doors & can be used as office space instead of a bedroom. You'll love the amount of backyard space you get even with the pool in place. ATT fiber being installed. A short 10 minute drive to HEB, Presidio & Alliance areas, & 20 minutes from Tanger Outlets. Sellers require a leaseback. 3D tour linked. No survey available.

Investor Tools

$394,000

Estimated Property Value

$272,000Estimated Mortgage Balance

$130,091Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,364 /month

Positive

Cash Flow Estimate:

$788 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$815/month

$66/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,812

$350,000

2025

$65,000

$285,000

$350,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,812

$350,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Conventional

$272,000

First

Sep 19, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$263,909

$130,091

33%

67%

$1,631/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$1,697/mo

+$753/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area