NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$390,000

NAL Estimated Property Value

816 Zelda Dr, Hurst, TX, 76053

Off Market

5 Beds

3 Bath

2,262 Sq Ft

Single Family Residence

$187.89 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile

Exterior

Lot Size9,034 sqft

Building Information

Year Built1958

Stories1

Garage Spaces1

Land Information

APN15620-7-5

Lot Number5

SubdivisionGlenn View Addition

Land UseResidential

Legal DescriptionGLENN VIEW ADDITION BLOCK 7 LOT 5

Census Tract113403

Assessed Land Value$54,210

Assessed Improvement Value$282,899

Assessment Year2025

About this property

Welcome to this 5-bedroom, 3-bathroom home has undergone a COMPLETE RENOVATION, featuring all-new interior paint, flooring, appliances, doors, and fixtures. The modern kitchen boasts beautiful countertops, stainless steel appliances, and sleek hardware. Each bathroom has been elegantly updated, offering a spa-like experience. With two main bedrooms featuring ensuite bathrooms, comfort and privacy are ensured. The open floor plan allows for bright and inviting living spaces accentuated by large windows. Enjoy the Texas sunshine in your private backyard oasis. The well-maintained yard offers plenty of space for gardening, play, or hosting gatherings with friends and family. This patio is perfect for barbecues and outdoor dining year-round. Situated in the highly acclaimed Hurst-Euless-Bedford ISD, this home offers convenience to top-rated schools, shopping centers, and parks. Don't miss the opportunity to make this your new home! Schedule a showing today!

Investor Tools

$390,000

Estimated Property Value

$410,675Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$736/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,885

$337,109

2025

$54,210

$282,899

$337,109

Tax History

Year

Tax Paid

Assessed Value

2024

$6,885

$337,109

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Conventional

$403,750

First

Aug 5, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$410,675

N/A

105%

$2,543/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$2,543/mo

$-616/mo

5.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area