3view

Owner Contacts

$471,126

NAL Estimated Property Value

8164 Trudy Ln, Fort Worth, TX, 76120

Off Market

4 Beds

3 Bath

2,647 Sq Ft

$171.89 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

AppliancesWater Purifier, Dishwasher, Disposal, Gas Range, Microwave, Tankless Water Heater

Exterior

Lot Size5,502 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN1238-3-9

Lot Number9

Land UseResidential Single Family

Legal DescriptionAUGUSTA SQUARE ONE BLOCK 3 LOT 9

Census Tract106514

Assessed Land Value$65,000

Assessed Improvement Value$406,126

Assessment Year2025

About this property

Beautiful 2024 2-Story DR HORTON Home that provides ample space for everyday living & entertaining! The beautiful kitchen has a large center island & gleaming stainless steel appliances. Natural light flows through the main living areas & complements all the neutral tones. You'll love the oversized owner's suite & private ensuite with a double vanity, walk-in closet. The dining room provides additional entertaining. Large home study. Upstairs is home to three more spacious bedrooms with a lovely full bath. This home has many upgrades , 2 inch PVC Blinds, Deako Simple Starter 8 Pack with Smart Home,2x Automatic Light Switches in Pantry and Master Closet . Lifetime Garage Floor Coating, Ceiling Fans in ALL bedrooms, , New Dining Room Chandelier. Ideally located one mile east of I-820 and three miles from I-30, you'll have access to all the exciting things this area has to offer, including AT&T Stadium, Globe Life Field, Six Flags, the Fort Worth Stockyards and so much more

Investor Tools

$471,126

Estimated Property Value

$356,479Estimated Mortgage Balance

$114,647Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,827 /month

Positive

Cash Flow Estimate:

$942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$855/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,905

$471,126

2025

$65,000

$406,126

$471,126

Tax History

Year

Tax Paid

Assessed Value

2025

$7,905

$471,126

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dhi Mortgage Company Ltd

Conventional

$367,992

First

Sep 26, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$356,479

$114,647

24%

76%

$2,207/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area