Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A+
NoAgentList RatingHow are grades calculated?Info
Days111Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$210,000

817 Marion Ave, Fort Worth, TX, 76104

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,714 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$122.52 / sqft
Year BuiltBuilt in 1937

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range

Exterior

Lot Size6,643 sqft

Building Information

Year Built1937
Stories1
Garage Spaces1

Land Information

APN36920-1-16-30
SubdivisionRyan Southeast Addition
Land UseResidential
Legal DescriptionRYAN SOUTHEAST ADDITION BLOCK 1 W50' 16-E10' 17
Census Tract104505
Assessed Land Value$19,935
Assessed Improvement Value$261,779
Assessment Year2025

About this property

C****Seller Concessions and Lender Credits*****Check out this charming bungalow just minutes from downtown Fort Worth full of character and thoughtfully updated for comfort and peace of mind. This inviting home is ready for you to add your personal touches and truly make it your own. Enjoy a spacious backyard perfect for entertaining, whether you’re hosting weekend BBQs or relaxing with family and friends. The oversized front porch offers the ideal setting for a swing or rocking chairs—perfect for creating lasting memories. Significant system updates provide added value and confidence, including a roof replaced prior to 2019, water heater installed in 2019, and an HVAC system updated between 2020–2021 with a recent maintenance service completed in March 2026. A new heating system was installed in November 2025 for enhanced efficiency. Additional improvements include spray-in attic insulation and 18 updated windows (completed approximately 2–3 years ago), helping with energy efficiency throughout the home. In Summer 2025, ductwork was upgraded to improve airflow and comfort in every room. Conveniently located near major highways in a quiet neighborhood, this home offers the perfect blend of charm, location, and key updates—making it an excellent opportunity for its next owner.

Investor Tools

$120,131Estimated Mortgage Balance
$161,583Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,690 /month
Positive
Cash Flow Estimate:
$563 /month

Interested in this property?

Kristen Jackson

Fathom Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,837
$281,714
2025
$19,935
$261,779
$281,714
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,837
$281,714

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$134,518
Yes
First
May 30, 2019
Jun 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,131
$161,583
57%
43%
$840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$840/mo
+$1,087/mo
8.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

817 Marion Ave | Property Details | No Agent List