B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$343,000

NAL Estimated Property Value

817 W Cheryl Avenue, Hurst, TX, 76053

Off Market

3 Beds

2 Bath

1,901 Sq Ft

Single Family Residence

$178.8 / sqft

Built in 1963

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave

FlooringCeramic Tile, Marble

Exterior

Lot Size10,062 sqft

Building Information

Year Built1963

Stories1

Garage Spaces2

Land Information

APN14280-8-3

Lot Number3

SubdivisionForest Oaks West Addition

Land UseResidential

Legal DescriptionFOREST OAKS WEST ADDITION BLOCK 8 LOT 3

Census Tract113403

Assessed Land Value$60,165

Assessed Improvement Value$240,835

Assessment Year2025

About this property

Mid-Century cottage is Retro, Updated FARMHOUSE STYLE and Move-in Ready. Located in a quaint and quiet neighborhood in Hurst. This 1963 Mid-Century ranch has driftwood luxury vinyl floors, granite counters and SS appliances in kitchen. Front formal living and Dining. Family rom is open to the Kitchen and Casual Dining-painted wood paneled walls in today's trending colors, with cool wood beams along the ceilings. Built-in desk, shelves next to the brick mantled fireplace. All bedrooms are generously sized- great storage. Over100k in upgrades: All windows replaced 2020, GDO replaced, HVAC 6-22, replaced with Pureon system and duct work, fence installed with dle gate. Entertain outside on this spacious covered patio with fireplace. Beautiful mature trees, recent sod, sprinklers, landscaping on this fabulous.231 acre lot. Great for kids, pets and family gatherings! This location is centered between Dallas and Ft Worth, minutes to DFW Airport, Stockyards and amenities in both cities.

Investor Tools

$343,000

Estimated Property Value

$346,891Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,058 /month

Positive

Cash Flow Estimate:

$686 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$551/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,898

$301,000

2025

$60,165

$240,835

$301,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,898

$301,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zoom Home Lending Llc

$349,941

Yes

First

Nov 5, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,891

N/A

101%

$2,099/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$2,099/mo

$-172/mo

6.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area