Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$272,000

818 Camellia Ct, College Station, TX, 77840

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$183.13 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available

Exterior

Lot Size5,502 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN238800-0206-0300
Lot Number30
SubdivisionEastmark Ph 2
Land UseResidential
Legal DescriptionEASTMARK PH 2, BLOCK F, LOT 30
Census Tract001704
Assessed Land Value$95,975
Assessed Improvement Value$102,896
Assessment Year2025

About this property

This newly-remodeled 3 bed 2 bath is steps away from TAMU Shuttle Route and Wolf Pen Creek Amphitheater Vaulted ceiling living room features fireplace and loft. Bedrooms have lots of natural light. Updates include: granite counter tops, stylish subway tile back splash, and butcher block island top in the open concept kitchen with lots of counter space, a cute dining nook and a wet bar. Tile flooring throughout, remote control ceiling fans, fresh exterior and interior paint and all new appliances convey!Guest Accommodations: Yes Restrictions: Yes

Investor Tools

Property Icon
$272,000
Estimated Property Value
$168,000Estimated Mortgage Balance
$127,740Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,680
$198,871
2025
$95,975
$102,896
$198,871
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,680
$198,871

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$168,000
No
First
Apr 11, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,580
$123,420
46%
53%
$1,008/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$1,008/mo
+$472/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...