1view

Owner Contacts

$581,000

NAL Estimated Property Value

820 Brittany Way, Prosper, TX, 75078

Off Market

5 Beds

4 Bath

3,215 Sq Ft

$163.3 / sqft

Built in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Microwave, Plumbed For Gas

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesGarden, Lighting, Rain Gutters

Building Information

Year Built2003

Garage Spaces2

Land Information

APNR-5067-00J-005U-1

Lot Number5

SubdivisionTrails Of Prosper

Land UseResidential Single Family

Legal DescriptionTRAILS OF PROSPER SECTION I (CPR), BLK J, LOT 5; ( UDI2023 ), UNDIVIDED INTEREST 50.0000000000% UDI2023

Census Tract030304

Assessed Land Value$75,000

Assessed Improvement Value$221,003

Assessment Year2025

About this property

GREAT OPPORTUNITY with this SPACIOUS 6 bedroom home in the heart of award winning Prosper ISD! You are greeted by an open flex space or home office. The first floor primary suite with large ensuite features double vanity, walk-in shower and garden tub. The OPEN-CONCEPT living area and eat-in kitchen with connecting dining create a seamless flow, making it ideal for entertaining friends and family. The kitchen is a true chef's delight with a gas cook top and ample counter space. A thoughtfully designed first floor guest bedroom with adjacent full bath is ideal for visitors or possibly mult-generational living. Upstairs are 4 bedrooms with a full bath. Come use your imagination to create an outdoor oasis with this HUGE backyard. This home awaits your personal touch to create your own paradise. Located just minutes from Dallas North Tollway and US-380, you will enjoy easy access to dining, shopping, parks and highly rated schools. This home needs some TLC and is priced accordingly.

Investor Tools

$581,000

Estimated Property Value

$13,868Estimated Mortgage Balance

$567,153Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,486 /month

Positive

Cash Flow Estimate:

$1,162 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$766/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,281

$296,003

2025

$75,000

$221,003

$296,003

Tax History

Year

Tax Paid

Assessed Value

2024

$6,281

$296,003

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Secretary Of Housing And Urban Developme

Fha

$14,095

Yes

First

Jun 20, 2025

Aug 2065

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$13,868

$588,132

97%

$85/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area