Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days20Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$525,000

820 Forward Pass Dr, Hewitt, TX, 76643

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,363 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$222.18 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Cooktop, Electric Oven, Double Oven

Exterior

Lot Size10,751 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN301193030008040
Lot Number4
SubdivisionMoonlight Park Ph 3
Land UseResidential
Legal DescriptionMOONLIGHT PARK PH 3 LOT 4 BLOCK 8 ACRES .2468
Census Tract003710
Assessed Land Value$60,630
Assessed Improvement Value$381,370
Assessment Year2025

About this property

Welcome to 820 Forward Pass Drive in Hewitt — a beautifully designed 4-bedroom, 3-bath home offering the perfect blend of modern style, comfort, and functionality in the highly sought-after Lorena ISD. Built in 2022, this spacious home features over 2,300 square feet of thoughtfully designed living space with an open-concept layout ideal for both everyday living and entertaining. The inviting living area features a cozy fireplace and flows seamlessly into the kitchen and dining spaces, creating a warm and welcoming atmosphere. The kitchen offers ample cabinetry, generous counter space, and a layout designed for convenience and connection. The isolated primary suite provides a relaxing retreat with a spacious bathroom and abundant storage, while the additional bedrooms offer flexibility for guests, a home office, or growing households. Situated on an oversized lot in a desirable neighborhood, this home combines newer construction, curb appeal, and a prime location with easy access to Waco, shopping, dining, and schools. If you’ve been searching for a move-in ready home with space, style, and a great location, this one is a must-see.

Investor Tools

Property Icon
$524,000
Estimated Property Value
$0Estimated Mortgage Balance
$524,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month

Interested in this property?

Aaron Tucker

CENTURY 21 Judge Fite Company

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$958/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,878
$442,000
2025
$60,630
$381,370
$442,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,878
$442,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$478,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
N/A
+$1,780/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hewitt

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

820 Forward Pass Dr | Property Details | No Agent List