1view

Owner Contacts

$418,190

NAL Estimated Property Value

8202 Bridgewater Dr, Rowlett, TX, 75088

Off Market

3 Beds

3 Bath

2,138 Sq Ft

$187.09 / sqft

Built in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven, Vented Exhaust Fan

FlooringTile, Wood

Exterior

Lot Size15,000 sqft

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces2

Land Information

APN44011000040170000

Lot Number17

SubdivisionLake Highlands @ Lake Ray Hubbard

Land UseResidential

Legal DescriptionLAKE HIGHLANDS @ LAKE RAY HUBBARD BLK 4 LT 17 INT202300039543 DD02282023 CO-DC 0110000401700 1CW01100004

Census Tract018135

Assessed Land Value$80,000

Assessed Improvement Value$338,190

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. Highest and best by noon on 2-6-23. Beautiful 1 story on an oversized lot located minutes from the lake. Step inside and fall in love with this beautifully updated home featuring 3 bedrooms, 2.5 baths, 2 living areas & a 2 car attached garage. The great room is highlighted by an open concept kitchen featuring quartz counters, stainless appliances, center island & hardwood floors. The large living area includes a brick gas log fireplace & windows overlooking the rear covered patio. Formal living & dining rooms for entertaining also have hardwood floors. The primary suite is a true retreat with a serene bath including separate tub-shower, dual vanities, quartz counters & a walk in closet. The secondary bedrooms share the jack-jill bath & feature abundant closet space. Full size laundry room with extra storage space is near the kitchen & oversized 2 car garage. Enjoy the outdoors on your covered front porch or in the massive rear yard with covered patio.

Investor Tools

$418,190

Estimated Property Value

$0Estimated Mortgage Balance

$418,190Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,509 /month

Positive

Cash Flow Estimate:

$836 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$794/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,439

$418,190

2025

$80,000

$338,190

$418,190

Tax History

Year

Tax Paid

Assessed Value

2024

$7,439

$418,190

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$418,190

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,700/mo

N/A

+$2,700/mo

7.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area