Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$390,000

NAL Estimated Property Value

8204 Mt Mckinley Road, Fort Worth, TX, 76137

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,648 Sq Ft
price_per_sqft$117.07 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,403 sqft

Building Information

Year Built1996
Stories2
Garage Spaces2

Land Information

APN31565-70-2
Lot Number2
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 70 LOT 2
Census Tract113920
Assessed Land Value$65,000
Assessed Improvement Value$169,545
Assessment Year2025

About this property

Immaculately maintained 4 bedroom, 3 full bath two-story in Park Glen. Landscaped back yard with large wooden deck. Updates include custom paint, painted kitchen cabinets, wood laminate floors throughout first floor, glass sinks and travertine tile in 2 bath rooms. Spacious open plan, light and bright, offers huge living w- fireplace open to kitchen and breakfast. Great Kitchen w- breakfast bar, work island, large walk-in pantry, great storage and work space. Guest bedroom & full bath down. First floor study with French Doors. Elegant master with space for sitting area, separate shower, garden tub, 2 sinks. In 2020 both ACs replaced August, one 3-ton & one 4-ton, 14 seer single stage, and Roof replaced June.

Investor Tools

Property Icon
$390,000
Estimated Property Value
$267,790Estimated Mortgage Balance
$122,210Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,282
$234,545
2025
$65,000
$169,545
$234,545
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,282
$234,545

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$300,200
No
First
Oct 23, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,790
$122,210
31%
69%
$1,800/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,866/mo
+$1,164/mo
9.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8204 Mt Mckinley Road | Property Details | No Agent List