Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$461,000

NAL Estimated Property Value

8204 Rock Elm Rd, Fort Worth, TX, 76131

$467,152 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,934 Sq Ft
price_per_sqft$163.57 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave

Exterior

Exterior FeaturesRain Gutters
Lot Size10,890 sqft

Building Information

Year Built2006
Stories2
Garage Spaces3

Land Information

APN8666-12-19
Lot Number19
SubdivisionCreekwood Addition
Land UseResidential
Legal DescriptionCREEKWOOD ADDITION BLOCK 12 LOT 19
Census Tract114109
Assessed Land Value$85,000
Assessed Improvement Value$344,601
Assessment Year2025

About this property

The perfect blend of drama and functionality! This stunning home on .25 acres will take your breath away with its soaring ceilings, abundant natural light, and striking stone fireplace. Step outside to the extended covered patio—ideal for morning coffee, evening relaxation, or entertaining under the Texas sky. Designed with efficiency and peace of mind, this home boasts a radiant barrier, newer HVAC, 30-year architectural shingles and metal roofing, and a Generac 22KW generator which provides electricity to the entire home, so you’ll never worry about power outages again! The spacious eat-in kitchen features granite countertops, a breakfast bar, and ample cabinet space. The primary suite is a retreat of its own, offering dual sinks, a garden tub, and a separate shower. Need a dedicated workspace? The home office is ready for all your at-home work needs. Upstairs, you’ll find a large second living area, three additional bedrooms, and a full bath. The three-car garage ensures plenty of storage for vehicles and tools, while the backyard shed adds even more space to keep your necessities safely tucked away. Creekwood offers many neighborhood amenities including walking trails, ponds, and a swimming pool. This home has been meticulously cared for and is ready to welcome its next owners Don’t miss your chance—schedule a showing today!!

Investor Tools

Property Icon
$461,000
Estimated Property Value
$442,627Estimated Mortgage Balance
$18,373Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$467,152
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,879 /month
Positive
Cash Flow Estimate:
$960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
$278/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,139
$429,601
2025
$85,000
$344,601
$429,601
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,139
$429,601

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$451,250
No
First
Apr 11, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,627
$18,373
3%
96%
$2,706/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,984/mo
+$326/mo
8.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8204 Rock Elm Rd | Property Details | No Agent List