No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info
Views1view

$299,850

8209 Herndon Dr, Benbrook, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,744 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$180.62 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCombination

Exterior

Lot Size18,626 sqft

Building Information

Year Built1999
Stories1
Garage Spaces2

Land Information

APN33265-1-10
Lot Number10
SubdivisionQueen's Court Addition, The
Land UseResidential
Legal DescriptionQUEEN'S COURT ADDITION, THE BLOCK 1 LOT 10
Census Tract110901
Assessed Land Value$40,000
Assessed Improvement Value$259,850
Assessment Year2025

About this property

What an amazing home and floorplan on a sprawling, almost half acre lot plus an oversized shed with electric in Benbrook, Fort Worth ISD. This incredible home offers 3 spacious bedrooms. Kitchen is well-appointed, ready for gatherings with an abundance of cabinets and counter space with island opening to the breakfast area and family room with views of the covered deck and amazing backyard. Primary bedroom provides plenty of room and has a walk in closet featuring a custom Elfa System and a roomy en-suite bath with separate garden tub and shower. The laundry room is perfectly located off the hall of bedrooms and offers a sink, extra counter space, built in cabinets and plenty of floor space. Do you need lots of interior storage? This custom home has an abundance of it in closets, cabinets and drawers! Conveniently located in Benbrook with easy access to many highways, shopping, sports venues, dining, Lockheed Martin, NAS JRB Fort Worth and so much more. Move-In ready!

Investor Tools

Property Icon
$299,850
Estimated Property Value
$274,500Estimated Mortgage Balance
$41,792Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,760
$299,850
2025
$40,000
$259,850
$299,850
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,760
$299,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Conventional
$274,500
No
First
Feb 8, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,058
$41,792
13%
86%
$1,646/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,646/mo
+$281/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8209 Herndon Dr | Property Details | No Agent List