1view

Owner Contacts

$1,104,000

NAL Estimated Property Value

8218 San Cristobal Drive, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

2,900 Sq Ft

Single Family Residence

$206.55 / sqft

Built in 1965

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Exterior FeaturesFire Pit, Storage

Lot Size11,645 sqft

Building Information

Year Built1965

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000372139000000

Lot Number23

SubdivisionForest Hills Rev

Land UseResidential

Legal DescriptionFOREST HILLS REV BLK E/5282 LT 23 INT202100067388 DD03032021 CO-DC 5282 000 02300 3005282 000

Census Tract008102

Assessed Land Value$405,000

Assessed Improvement Value$345,000

Assessment Year2025

About this property

You asked, and we answered. This spectacularly reimagined home JUST GOT BETTER! New roof, updated HVAC, fence & sprinkler, electrical and more! Set on a stunning tree lined lane in Forest Hills, this one will make your heart AND your wallet happy! Ideally located in picturesque Forest Hills and just minutes from White Rock Lake, exercise enthusiasts will find their Nirvana. Lovely light-filled home with crisp white walls and striking black accents, pristine blonde wood flooring, gleaming hardware and fixtures, expansive functional spaces, and sought after first level master suite offers easy, elegant living. Fantastic open kitchen is excellent for entertaining, and 3 generous guest suites offer privacy for all!

Investor Tools

$1,104,000

Estimated Property Value

$428,853Estimated Mortgage Balance

$675,147Estimated Equity

61% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,624 /month

Positive

Cash Flow Estimate:

$2,208 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,415/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,458

$750,000

2025

$405,000

$345,000

$750,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,458

$750,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$476,000

First

Mar 3, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$428,853

$675,147

61%

39%

$2,854/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,854/mo

$-144/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area