Street View

1view

Owner Contacts

$438,000

822 Morris St, Houston, TX, 77009

Off Market

3 Beds

4 Bath

1,979 Sq Ft

Single Family Residence

$1.39 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Wine Refrigerator, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Wood

Exterior

Lot Size3,237 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN1503500010001

Lot Number1

Land UseResidential Single Family

Legal DescriptionLT 1 BLK 1 MORRIS VILLAS

Census Tract210400

Assessed Land Value$112,208

Assessed Improvement Value$311,439

Assessment Year2025

About this property

Welcome home to your hidden gem! This two story, single family home, has a private two car driveway and garage with a nice backyard to enjoy as your own! Location is everything with this property being walking distance to White Oak Music Hall, Breweries and the red line metro rail for downtown, Astros games, and more! This newer built home has first floor living with lots of natural light and open concept. Upstairs you will find the oversized primary room with a view of downtown, large bathroom with soaking tub, separate shower, and large walk-in closet. The other two guest rooms all have their own private bathroom as well. Utility closet is on the second floor. This home will not last long!

Investor Tools

$438,000

Estimated Property Value

$301,655Estimated Mortgage Balance

$170,547Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,628 /month

Positive

Cash Flow Estimate:

$876 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$690/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,091

$423,647

2025

$112,208

$311,439

$423,647

Tax History

Year

Tax Paid

Assessed Value

2024

$6,091

$423,647

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$301,655

First

Jul 22, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,453

$172,547

39%

61%

$1,809/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,809/mo

$-87/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area