Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$504,000

NAL Estimated Property Value

822 Nagle St, Houston, TX, 77003

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,256 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$221.41 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,755 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN1361530010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 LIVE OAK TERRACE
Census Tract310101
Assessed Land Value$83,903
Assessed Improvement Value$387,866
Assessment Year2025

About this property

Modern and stylish home built in 2019 in the best section of Eado - Walking distance to dozens of restaurants, Toyota Center, Discovery Green, Minute Maid Park, BBVA Stadium, CAP TAP hike/bike trail and light rail station! On trend transitional style kitchen features Bosch appliances, hexagonal marble tile backsplash, quartz counters, flat front panel cabinetry, and large island. Extraordinary light throughout the home with morning sunrise views and bird watching. Notable features include only one shared wall, 3 panel 12 ft glass sliding doors open to the 2nd floor patio, multiple smart home compatible light switches, cellular blinds installed throughout, soaring ceilings & elevator capable plus upgraded full lever door handles, ceiling fan in living room and pedestal sink in ½ bath. Fully finished townhome complex by InTownHomes with active social events between neighbors adds to the fun and vibrant lifestyle. This home is a must see!

Investor Tools

Property Icon
$504,000
Estimated Property Value
$0Estimated Mortgage Balance
$504,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
$2,145/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,621
$471,769
2025
$83,903
$387,866
$471,769
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,621
$471,769

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$503,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,145/mo
$-55/mo
5.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

822 Nagle St | Property Details | No Agent List