Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$659,110

8221 Emsworth Dr, Dallas, TX, 75231

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,241 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$298.53 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size2,191 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APN006138000C0820000
Lot Number82
Land UseResidential
Legal DescriptionMERION AT MIDTOWN PARK PH 4 BLK C/6138 LT 82 ACS 0.0502 INT202200140063 DD05172022 CO-DC 6138 00C 08200 0DA6138 00C
Census Tract007823
Assessed Land Value$125,000
Assessed Improvement Value$534,110
Assessment Year2025

About this property

READY FOR MOVE IN! PRIVATE YARD, NEW CONSTRUCTION with LENDER INCENTIVES, FULL BUILDER WARRANTY, and a WHIRLPOOL FRIDGE!!! Midtown at Merion Park is an exclusive new development w luxury homes crafted by Dallas’ award-winning home builder Centre Living Homes. Each home features a multi-level floor plan w high end warm finishes and plenty of storage. Our Rutherford plan offers a 1st floor open kitchen, great room, and a private backyard facing a green belt. The second floor offers a second living space or game room and large Owner's Retreat. At Merion at Midtown Park, you will live in close proximity to an abundance of retail, dining, NorthPark Center & The Shops at Park Lane. Community amenities includes: Infinity edge pool, private cabanas, dog park, grilling area with seating for entertainment, gas-powered fire pit, key-pad pedestrian entries, ample guest parking, pocket green spaces throughout the community, direct connectivity to expansive Dallas trail system. * Ask about promotion and LENDER INCENTIVES!! Can provide virtual tour upon request! Photos of furnishings are of another home with a similar design scheme and floorplan**

Investor Tools

Property Icon
$659,110
Estimated Property Value
$616,550Estimated Mortgage Balance
$48,840Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,014 /month
Positive
Cash Flow Estimate:
$1,338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$798/month
$144/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,283
$659,110
2025
$125,000
$534,110
$659,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,283
$659,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grbk Mortgage Llc
Conventional
$616,550
No
First
Oct 9, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$610,270
$48,840
7%
93%
$3,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,841/mo
$-1,869/mo
3.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8221 Emsworth Dr | Property Details | No Agent List